OPTION 1. INNER B LOT
Lot Area: 300sqms @ Php 6,000.00
Contract Price: Php 1,800,000.00
Less Reservation Fee: Php 25,000.00
20% Required Downpayment: Php 335,000.00 (payable in 6
months)
Monthly Downpayment for 6mos: Php 55,833.00
80% Balance: Php 1,440,000.00
Monthly Amortization:
2yrs @ ZERO INTEREST: Php 60,000.00
5yrs @ 7% Interest Rate: Php 28,512.00
10yrs @ 9% Interest Rate: Php 18,245.00
OPTION 2. INNER A LOT
Lot Area: 300sqms @ Php 6,500.00
Contract Price: Php 1,950,000.00
Less Reservation Fee: Php 25,000.00
20% Required Downpayment: Php 365,000.00 (payable in 6
months)
Monthly Downpayment for 6mos: Php 60,833.00
80% Balance: Php 1,560,000.00
Monthly Amortization:
2yrs @ ZERO INTEREST: Php 65,000.00
5yrs @ 7% Interest Rate: Php 30,888.00
10yrs @ 9% Interest Rate: Php 19,765.00
OPTION 3. FAIRWAY LOT
Lot Area: 600sqms @ Php 8,000.00
Contract Price: Php 4,800,000.00
Less Reservation Fee: Php 25,000.00
20% Required Downpayment: Php 935,000.00 (payable in 6
months)
Monthly Downpayment for 6mos: P155,833
80% Balance: Php 3,840,000.00
Monthly Amortization:
2yrs @ ZERO INTEREST: Php 160,000.00
5yrs @ 7% Interest Rate: Php 76,032.00
10yrs @ 9% Interest Rate: Php 48,653.00
*All Lot
Purchase inclusive of one (1) Country Club Share
*Reservation Fee: Php 25,000.00 (to be deducted from Downpayment)
NOTES:
- Required Downpayment: 20% payable in 6 months@ zero Interest.
- Balance of 80% can be paid in 2 years @ ZERO Interest
- Amortization payments shall start 30 days after full 20% Downpayment.
- 20% Discount on the Down if the 20% Downpayment is paid in 30 days from date of Reservation.
- 20% Discount on the Price upon Outright Full Payment.
- Lot size ranges from 300sqms to 700sqms
- Few Units left.
SAMPLE COMPUTATION FOR HOUSE AND LOT
THE RIVIERA VILLAS-COMPLETE UNIT By WYNDHAM DEVELOPER
LILAC MODEL
2Bedroom/Lanai/Garden/Parking/2 Toilet & Bath
Lot Area: 94sqms
House Area: 115sqms
Contract Price: Php 6,469,430.00
Less Reservation Fee: Php 100,000.00
30% Required Downpayment: Php 1,840,829.00 (payable in 12 months)
Monthly Downpayment for 12mos: Php 153,402.00
70% Balance: Php
4,528,601.00
Monthly Amortization:
5yrs @ 7% Interest Rate: Php 89,666.00
10yrs @ 9% Interest Rate: Php 57,377.00
15yrs @ 9% Interest Rate: Php 45,920.00
MUSSELA MODEL
2Bedroom/Lanai/Garden/Parking/2 Toilet & Bath
Lot Area: 118sqms
House Area: 156sqms
Contract Price: Php 7,623,000.00
Less Reservation Fee: Php 100,000.00
30% Required Downpayment: Php 2,186,900.00 (payable in
12 months)
Monthly Downpayment for 12mos: Php 182,242.00
70% Balance: Php 5,336,000.00
Monthly Amortization:
5yrs @ 7% Interest Rate: Php 105,655.00
10yrs @ 9% Interest Rate: Php 67,607.00
15yrs @ 9% Interest Rate: Php 54,107.00
AMENITIES:
- Swimming Pools (Lap Pool, Adults & Children)
- 2 Tennis Courts
- Outdoor Basketball Court
- Volleyball Area
- Picnic Grove Area
- Bicycle Paths
- Clubhouse
- Restaurants
- Function Rooms
- Convenience Stores
- Spa
- Billiard Halls
- Locker and Shower Rooms
For Ocular
Inspection Please Call or Text:
Neil Marcelo
Real Estate Agent
09499950271
09395717100
VIBER: 09499950271
EMAIL:
neilmarcelogr@hotmail.com / neil.marcelo@hotmail.com
Follow, Share and
Like us @ fb.me/cavitedreamhousepage
Looking for Laguna
Properties? Follow, Share and Like us @ fb.me/lagunadreamhousepage
Looking for Business
Opportunity? Follow, Share and Like us @ fb.me/luxxeonlineshopping
